|
|
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
|
|
|
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Not applicable
|
Securities registered pursuant to
Section 12(b) of the Exchange Act |
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
|
|
|
|
|
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
(d) Exhibits
|
|
*
|
Furnished herewith
|
|
ReWalk Robotics Ltd.
|
|
Dated: November 14, 2023
|
By:
|
/s/ Michael Lawless
|
|
Name:
|
Michael Lawless
|
|
Title:
|
Chief Financial Officer
|
• |
Closing of ReWalk’s acquisition of AlterG, Inc. (“AlterG”), which adds significant scale to the annual revenue base of ReWalk and AlterG’s innovative Anti-Gravity
technology to the Company’s portfolio of rehabilitation solutions that facilitate mobility and wellness in rehabilitation and daily life.
|
• |
Active pace of Medicare claim submission activity during Q3’23, better positioning ReWalk for reimbursement eligibility of exoskeletons by Medicare once payments are
underway.
|
• |
Significant progress advancing the 510(k) premarket notification for the next-generation ReWalk 7 toward submission by the end of 2023.
|
• |
Subsequent to the end of Q3’23, the Centers for Medicare & Medicaid Services (“CMS”) finalized the 2024 Home Health Rule which establishes the inclusion of
exoskeletons in the Medicare brace benefit category, reimbursed by Medicare on a lump-sum basis, and subsequently proposed the preliminary reimbursement level for the ReWalk Personal Exoskeleton.
|
Date
|
Tuesday, November 14, 2023
|
|
Time
|
8:30 AM EST
|
|
Telephone
|
U.S:
|
1-833-316-0561
|
|
International:
|
1-412-317-0690
|
|
Israel:
|
1-80-9212373
|
Germany:
|
0800-6647650
|
|
Access code
|
Please reference the “ReWalk Robotics Ltd. Call”
|
|
Webcast (live, listen-only and archive)
|
https://edge.media-server.com/mmc/p/ihgeu9si/.
|
ReWalk Robotics Ltd. And subsidiaries
|
||||||||||||
Condensed Consolidated Statements of Operations
|
||||||||||||
(unaudited)
|
||||||||||||
(In thousands, except share and per share data)
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
Sep 30,
|
Sep 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Revenue
|
$
|
4,403
|
$
|
886
|
$
|
6,970
|
$
|
3,332
|
||||||||
Cost of revenues
|
3,540
|
665
|
4,960
|
2,100
|
||||||||||||
Gross profit
|
863
|
221
|
2,010
|
1,232
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development, net
|
1,262
|
1,065
|
2,830
|
2,928
|
||||||||||||
Sales and marketing
|
4,088
|
2,588
|
9,076
|
7,119
|
||||||||||||
General and administrative
|
3,455
|
2,001
|
7,579
|
5,282
|
||||||||||||
Total operating expenses
|
8,805
|
5,654
|
19,485
|
15,329
|
||||||||||||
Operating loss
|
(7,942
|
)
|
(5,433
|
)
|
(17,475
|
)
|
(14,097
|
)
|
||||||||
Financial (expense) income, net
|
411
|
(1
|
)
|
1,047
|
(69
|
)
|
||||||||||
Loss before income taxes
|
(7,531
|
)
|
(5,434
|
)
|
(16,428
|
)
|
(14,166
|
)
|
||||||||
Taxes on income
|
-
|
26
|
66
|
90
|
||||||||||||
Net loss
|
$
|
(7,531
|
)
|
$
|
(5,460
|
)
|
$
|
(16,494
|
)
|
$
|
(14,256
|
)
|
||||
Basic net loss per ordinary share
|
$
|
(0.13
|
)
|
$
|
(0.09
|
)
|
$
|
(0.28
|
)
|
$
|
(0.23
|
)
|
||||
Weighted average number of shares used in computing net loss per ordinary share basic and diluted
|
59,798,413
|
62,793,847
|
59,509,781
|
62,611,580
|
||||||||||||
Reconciliation of GAAP to Non-GAAP net loss
|
||||||||||||||||
Net loss
|
$
|
(7,531
|
)
|
$
|
(5,460
|
)
|
$
|
(16,494
|
)
|
$
|
(14,256
|
)
|
||||
Non-cash share based compensation expense
|
333
|
320
|
955
|
646
|
||||||||||||
Purchase accounting impact on inventory
|
607
|
-
|
607
|
-
|
||||||||||||
Amortization of intangible assets
|
764
|
-
|
764
|
-
|
||||||||||||
Merger and acquisition costs
|
1,314
|
-
|
2,358
|
-
|
||||||||||||
Non-GAAP net loss
|
$
|
(4,513
|
)
|
$
|
(5,140
|
)
|
$
|
(11,810
|
)
|
$
|
(13,610
|
)
|
Quarter Ended
|
||||||||||||
September 30,
|
June 30,
|
September 30,
|
||||||||||
Dollars in thousands, except per share data
|
2023
|
2023
|
2022
|
|||||||||
GAAP net loss
|
$
|
(7,531
|
)
|
$
|
(4,642
|
)
|
$
|
(5,460
|
)
|
|||
Adjustments:
|
||||||||||||
Purchase accounting impact on inventory
|
607
|
-
|
-
|
|||||||||
Amortization of intangible assets
|
764
|
-
|
-
|
|||||||||
M&A transaction related costs
|
1,314
|
894
|
-
|
|||||||||
Stock-based compensation expense
|
333
|
318
|
320
|
|||||||||
Non-GAAP net loss
|
$
|
(4,513
|
)
|
$
|
(3,430
|
)
|
$
|
(5,140
|
)
|
|||
Shares used in net loss per share
|
59,798,413
|
59,515,410
|
62,793,847
|
|||||||||
Non-GAAP net loss per share
|
$
|
(0.08
|
)
|
$
|
(0.06
|
)
|
$
|
(0.08
|
)
|
Quarter Ended
|
||||||||||||||||||||||||
September 30,
|
June 30,
|
September 30,
|
||||||||||||||||||||||
2023
|
2023
|
2022
|
||||||||||||||||||||||
Dollars in thousands
|
|
$ |
% of revenue
|
$ |
% of revenue
|
|
$ |
% of revenue
|
||||||||||||||||
GAAP operating loss
|
$
|
(7,942
|
)
|
(180
|
)%
|
$
|
(5,158
|
)
|
(386
|
)%
|
$
|
(5,433
|
)
|
(613
|
)%
|
|||||||||
Purchase accounting impact on inventory
|
607
|
14
|
%
|
-
|
0
|
%
|
-
|
0
|
%
|
|||||||||||||||
Amortization of intangible assets
|
764
|
17
|
%
|
-
|
0
|
%
|
-
|
0
|
%
|
|||||||||||||||
M&A transaction related costs
|
1,314
|
30
|
%
|
894
|
67
|
%
|
-
|
0
|
%
|
|||||||||||||||
Stock-based compensation expense
|
333
|
8
|
%
|
318
|
24
|
%
|
320
|
36
|
%
|
|||||||||||||||
Non-GAAP operating loss
|
$
|
(4,924
|
)
|
(112
|
)%
|
$
|
(3,946
|
)
|
(295
|
)%
|
$
|
(5,113
|
)
|
(577
|
)%
|
Quarter Ended
|
|||||||||||||||||||||||||
September 30,
|
June 30,
|
September 30,
|
|||||||||||||||||||||||
2023
|
2023
|
2022
|
|||||||||||||||||||||||
Dollars in thousands
|
$
|
% of revenue
|
$
|
% of revenue
|
$
|
% of revenue
|
|||||||||||||||||||
GAAP gross profit
|
$
|
863
|
19.6
|
%
|
$
|
576
|
43.1
|
%
|
$
|
221
|
24.9
|
%
|
|||||||||||||
Adjustments:
|
|||||||||||||||||||||||||
Purchase accounting impact on inventory
|
607
|
13.8
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
||||||||||||||||
Amortization of intangible assets
|
511
|
11.6
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
||||||||||||||||
Stock-based compensation expense
|
4
|
0.1
|
%
|
3
|
0.2
|
%
|
4
|
0.5
|
%
|
||||||||||||||||
Non-GAAP gross profit
|
$
|
1,985
|
45.1
|
%
|
$
|
579
|
43.3
|
%
|
$
|
225
|
25.4
|
%
|
Quarter Ended
|
||||||||||||||||||||||||
September 30,
|
June 30,
|
September 30,
|
||||||||||||||||||||||
2023
|
2023
|
2022
|
||||||||||||||||||||||
Dollars in thousands
|
$
|
% of revenue
|
$
|
% of revenue
|
$
|
% of revenue
|
||||||||||||||||||
GAAP research & development
|
$
|
1,262
|
28.7
|
%
|
$
|
816
|
61.0
|
%
|
$
|
1,065
|
120.2
|
%
|
||||||||||||
Adjustments:
|
||||||||||||||||||||||||
Stock-based compensation expense
|
46
|
1.0
|
%
|
34
|
2.5
|
%
|
27
|
3.0
|
%
|
|||||||||||||||
Non-GAAP research & development
|
$
|
1,216
|
27.6
|
%
|
$
|
782
|
58.5
|
%
|
$
|
1,038
|
117.2
|
%
|
Quarter Ended
|
||||||||||||||||||||||||
September 30,
|
June 30,
|
September 30,
|
||||||||||||||||||||||
2023
|
2023
|
2022
|
||||||||||||||||||||||
Dollars in thousands
|
$
|
% of revenue
|
$
|
% of revenue
|
$
|
% of revenue
|
||||||||||||||||||
GAAP sales & marketing
|
$
|
4,088
|
92.8
|
%
|
$
|
2,504
|
187.3
|
%
|
$
|
2,588
|
292.1
|
%
|
||||||||||||
Adjustments:
|
||||||||||||||||||||||||
Amortization of intangible assets
|
215
|
4.9
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
|||||||||||||||
Stock-based compensation expense
|
107
|
2.4
|
%
|
83
|
6.2
|
%
|
71
|
8.0
|
%
|
|||||||||||||||
Non-GAAP sales & marketing
|
$
|
3,766
|
85.5
|
%
|
$
|
2,421
|
181.1
|
%
|
$
|
2,517
|
284.1
|
%
|
Quarter Ended
|
||||||||||||||||||||||||
September 30,
|
June 30,
|
September 30,
|
||||||||||||||||||||||
2023
|
2023
|
2022
|
||||||||||||||||||||||
Dollars in thousands
|
$
|
% of revenue
|
$
|
% of revenue
|
$
|
% of revenue
|
||||||||||||||||||
GAAP general & administrative
|
$
|
3,455
|
78.5
|
%
|
$
|
2,414
|
180.6
|
%
|
$
|
2,001
|
225.8
|
%
|
||||||||||||
Adjustments:
|
||||||||||||||||||||||||
M&A transaction related costs
|
1,314
|
29.8
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
|||||||||||||||
Amortization of intangible assets
|
37
|
0.8
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
|||||||||||||||
Stock-based compensation expense
|
176
|
4.0
|
%
|
198
|
14.8
|
%
|
218
|
24.6
|
%
|
|||||||||||||||
Non-GAAP general & administrative
|
$
|
1,928
|
43.8
|
%
|
$
|
2,216
|
165.7
|
%
|
$
|
1,783
|
201.2
|
%
|
ReWalk Robotics Ltd. And subsidiaries
|
||||||||||||
Condensed Consolidated Balance Sheets
|
||||||||||||
(In thousands)
|
Sep 30,
|
December 31,
|
|||||||
2023
|
2022
|
|||||||
(unaudited)
|
||||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$
|
32,590
|
$
|
67,896
|
||||
Trade receivable, net
|
3,529
|
1,036
|
||||||
Prepaid expenses and other current assets
|
2,254
|
649
|
||||||
Inventories
|
6,043
|
2,929
|
||||||
Total current assets
|
44,416
|
72,510
|
||||||
Restricted cash and other long term assets
|
772
|
694
|
||||||
Operating lease right-of-use assets
|
2,077
|
836
|
||||||
Property and equipment, net
|
1,047
|
196
|
||||||
Intangible assets
|
13,369
|
-
|
||||||
Goodwill
|
7,538
|
-
|
||||||
Total assets
|
$
|
69,219
|
$
|
74,236
|
||||
Liabilities and equity
|
||||||||
Current liabilities
|
||||||||
Current maturities of operating leases liability
|
$
|
1,245
|
$
|
564
|
||||
Trade payables
|
5,658
|
1,950
|
||||||
Employees and payroll accruals
|
1,701
|
1,282
|
||||||
Deferred revenues
|
1,611
|
301
|
||||||
Earnout Liability
|
1,906
|
-
|
||||||
Other current liabilities
|
693
|
685
|
||||||
Total current liabilities
|
12,814
|
4,782
|
||||||
Earnout Liability
|
1,741
|
-
|
||||||
Deferred revenues
|
1,645
|
890
|
||||||
Non-current operating leases liability
|
856
|
333
|
||||||
Other long-term liabilities
|
387
|
66
|
||||||
Shareholders’ equity
|
51,776
|
68,165
|
||||||
Total liabilities and equity
|
$
|
69,219
|
$
|
74,236
|
ReWalk Robotics Ltd. And subsidiaries
|
|||||||||||
Condensed Consolidated Statements of Cash Flows
|
|||||||||||
(unaudited)
|
|||||||||||
(In thousands)
|
Nine Months Ended
|
||||||||
Sep 30,
|
||||||||
2023
|
2022
|
|||||||
Net cash used in operating activities
|
$
|
(16,183
|
)
|
$
|
(13,978
|
)
|
||
Net cash used in investing activities
|
(18,070
|
)
|
(25
|
)
|
||||
Net cash used in financing activities
|
(992
|
)
|
(183
|
)
|
||||
Effect of Exchange rate changes on Cash, Cash Equivalents and Restricted Cash
|
(24
|
)
|
(182
|
)
|
||||
Decrease in cash, cash equivalents, and restricted cash
|
(35,269
|
)
|
(14,368
|
)
|
||||
Cash, cash equivalents, and restricted cash at beginning of period
|
68,555
|
89,050
|
||||||
Cash, cash equivalents, and restricted cash at end of period
|
$
|
33,286
|
$
|
74,682
|
ReWalk Robotics Ltd. And subsidiaries
|
||||||||||||
(unaudited)
|
||||||||||||
(In thousand)
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
Sep 30,
|
Sep 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Revenue:
|
||||||||||||||||
United States
|
$
|
2,497
|
$
|
395
|
$
|
4,298
|
$
|
1,193
|
||||||||
Europe
|
1,466
|
488
|
2,201
|
2,023
|
||||||||||||
Asia-Pacific
|
94
|
2
|
123
|
113
|
||||||||||||
Rest of the world
|
346
|
1
|
348
|
3
|
||||||||||||
Total Revenue
|
$
|
4,403
|
$
|
886
|
$
|
6,970
|
$
|
3,332
|